close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound2Point22
Implied share price

Buy Undervalued by 263.9%

5% margin of safety What's this?

EV / EBITDA
Use Average
BXTN
Brixton plc
SPG
Simon Property Group, Inc
Change
PSA
Public Storage
Change
WDC
Westfield Group
Change
HCP
HCP, Inc.
Change
23.17 16.99 19.88 22.74 30.15 21.47
All amounts in millions
from last financial year
         
Implied Share Price £2.22 $165.33 $163.18 $7.97 $59.94
Market Cap 165 39,301 27,507 26,241 24,624
Net Debt 1,035 16,677 451 11,734 8,446
Enterprise Value (EV) 1,201 55,969 27,959 38,381 33,066
Revenue 77 3,957 1,826 2,277 1,900
EBITDA 70 2,815 1,229 1,273 1,540
Percent 91.3 % 71.2 % 67.3 % 55.9 % 81.0 %
EBIT 70 1,833 871 1,239 1,181
Percent 90.7 % 46.3 % 47.7 % 54.4 % 62.2 %
Balance Sheet          
Total Assets 1,724 24,857 8,793 34,073 19,915
Total Liabilities 1,116 20,026 699 18,744 9,364
Shareholders Equity 608 4,830 8,093 15,329 10,551.237

Comments

No comments yet. Login to comment.