close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point01
Implied share price

Sell Overvalued by 75.0%

5% margin of safety What's this?

EV / Revenue
Use Average
AOC
Australian Oil Company Limited
PTR
PetroChina Company Limited (ADR)
Change
SNP
China Petroleum & Chemical Corp. (ADR)
Change
CEO
CNOOC Limited (ADR)
Change
OXY
Occidental Petroleum Corporation
Change
12.31 54.43 11.09 3.57 33.8 3.21
All amounts in millions
from last financial year
         
Implied Share Price $0.01 $145.50 $392.01 $69.99 $363.15
Market Cap 3 253,722 98,122 84,779 71,839
Net Debt 0 398,776 267,234 -75,823 6,031
Enterprise Value (EV) 2 24,350,731 9,948,564 8,368,579 77,870
Revenue 0 2,195,296 2,786,045 247,627 24,253
Balance Sheet          
Total Assets 0 2,168,896 1,266,693 456,070 64,210
Total Liabilities 0 1,104,886 755,779 146,290 24,194
Shareholders Equity 0 1,064,010 510,914 309,780 40,016.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.