close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar71Point43
Implied share price

Buy Undervalued by 1177.8%

5% margin of safety What's this?

EV / Revenue
Use Average
AVF.UN
Avenir Diversified Income Trust
MQG
Macquarie Group Limited
Change
CPG.U
Crescent Point Energy Trust
Change
COS.U
Canadian Oil Sands Trust
Change
IEP
Icahn Enterprises, L.P.
Change
6.16 0.55 11.94 3.85 0.86
All amounts in millions
from last financial year
         
Implied Share Price $71.43 0 $22.34 $41.44 $842.61
Market Cap 298 14,988 13,442 12,098 9,414
Net Debt 49 51,729 1,005 1,222 4,058
Enterprise Value (EV) 348 66,708 14,338 13,319 13,472
Revenue 628 0 1,200 3,460 15,654
Balance Sheet          
Total Assets 422 150,778 7,943 7,016 24,556
Total Liabilities 164 139,382 2,451 3,058 19,887
Shareholders Equity 257 11,396 5,492 3,958 4,669.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.