close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar94Point78
Implied share price

Buy Undervalued by 335.6%

5% margin of safety What's this?

EV / EBITDA
Use Average
BKS
Barnes & Noble, Inc.
AMZN
Amazon.com, Inc.
Change
EBAY
eBay Inc.
Change
COST
Costco Wholesale Corporation
Change
DG
Dollar General Corp.
Change
28.01 7.91 44.15 15.95 12.55 10.04
All amounts in millions
from last financial year
         
Implied Share Price $94.78 $172.93 $92.70 $243.31 $164.66
Market Cap 1,285 119,710 70,599 49,475 17,623
Net Debt 420 -7,618 -4,889 -3,472 2,631
Enterprise Value (EV) 1,727 112,092 65,710 46,003 20,248
Revenue 7,129 61,093 14,072 99,137 16,022
Balance Sheet          
Total Assets 3,765 32,555 37,074 27,140 10,367
Total Liabilities 2,825 24,363 16,209 14,779 5,382
Shareholders Equity 939 8,192 20,865 12,361 4,985.33

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.