close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar68Point62
Implied share price

Buy Undervalued by 686100.0%

5% margin of safety What's this?

EV / Revenue
Use Average
BGP
Borders Group, Inc.
AMZN
Amazon.com, Inc.
Change
EBAY
eBay Inc.
Change
COST
Costco Wholesale Corporation
Change
AZO
AutoZone, Inc.
Change
2.26 0.09 1.93 4.17 0.47 2.34
All amounts in millions
from last financial year
         
Implied Share Price $68.62 $381.71 $31.75 $541.67 $499.65
Market Cap 0 151,534 71,814 49,952 17,329
Net Debt 193 -7,266 -4,885 -930 4,044
Enterprise Value (EV) 193 143,978 66,929 49,022 21,373
Revenue 2,274 74,452 16,047 105,156 9,147
Balance Sheet          
Total Assets 964 40,159 41,488 30,283 6,892
Total Liabilities 1,118 30,413 17,841 19,450 8,579
Shareholders Equity -153 9,746 23,647 10,833 -1,687.319

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.