close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar66Point39
Implied share price

Buy Undervalued by 663800.0%

5% margin of safety What's this?

EV / Revenue
Use Average
BGP
Borders Group, Inc.
AMZN
Amazon.com, Inc.
Change
EBAY
eBay Inc.
Change
COST
Costco Wholesale Corporation
Change
ATD.B
Alimentation Couche-Tard Inc.
Change
2.19 0.09 2.22 4.01 0.52 0.85
All amounts in millions
from last financial year
         
Implied Share Price $66.39 $428.36 $34.23 $565.04 $142.57
Market Cap 0 202,147 74,146 60,675 30,639
Net Debt 193 -4,927 -2,442 -2,215 2,095
Enterprise Value (EV) 193 197,220 71,710 58,496 32,409
Revenue 2,274 88,988 17,902 112,640 37,956
Balance Sheet          
Total Assets 964 54,505 45,132 33,024 10,545
Total Liabilities 1,118 43,764 25,226 20,721 6,582
Shareholders Equity -153 10,741 19,906 12,303 3,962.4

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.