Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

BorgWarner Inc. (BWA)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Dollar

Point

Implied share price

Sell Overvalued by 14.0%

5% margin of safety What's this?

EV / EBITDA Use Average	BWA BorgWarner Inc.	MG Magna International Inc. Change	MGA Magna International Inc. (USA) Change	DLPH Delphi Automotive PLC Change	GPC Genuine Parts Company Change
7.73	8.94	6.36	6.18	7.75	11.33
All amounts in millions from last financial year
Implied Share Price	$71.13	$81.30	$81.30	$48.63	$55.16
Market Cap	9,554	15,801	15,396	15,247	12,586
Net Debt	351	-1,090	-1,090	1,359	130
Enterprise Value (EV)	9,905	14,675	14,268	16,606	12,706
Revenue	7,183	30,837	30,837	15,519	13,013
EBITDA	1,108	2,308	2,308	2,142	1,121
Percent	15.4 %	7.5 %	7.5 %	13.8 %	8.6 %
EBIT	820	1,507	1,507	1,656	1,023
Percent	11.4 %	4.9 %	4.9 %	10.7 %	7.9 %
Balance Sheet
Total Assets	6,400	17,109	17,109	10,176	6,807
Total Liabilities	3,318	7,680	7,680	7,831	3,809
Shareholders Equity	3,082	9,429	9,429	2,345	2,997.887

Price history

Comments

No comments yet. Login to comment.