close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis (switch to Discounted Cash Flow Analysis)
Dollar78Point04
Implied share price

Sell Overvalued by 9.3%

5% margin of safety What's this?

EV / EBITDA
Use Average
CAT
Caterpillar Inc.
DE
Deere & Company
Change
KUB
Kubota Corporation (ADR)
Change
FAST
Fastenal Company
Change
CNH
CNH Global N.V. (ADR)
Change
9.33 9.9 10.08 2.5 17.36 9.25
All amounts in millions
from last financial year
         
Implied Share Price $78.04 $74.51 $1374.43 $24.62 $50.74
Market Cap 52,082 30,281 19,135 13,535 12,107
Net Debt 31,944 33,171 499,915 -58 11,823
Enterprise Value (EV) 84,026 63,452 594,733 13,476 23,930
Revenue 55,184 36,066 1,508,590 3,326 20,447
EBITDA 8,491 6,292 237,775 776 2,586
Percent 15.4 % 17.4 % 15.8 % 23.3 % 12.6 %
EBIT 5,328 5,585 202,431 712 2,129
Percent 9.7 % 15.5 % 13.4 % 21.4 % 10.4 %
Balance Sheet          
Total Assets 84,681 61,336 2,104,657 2,075 35,426
Total Liabilities 67,935 52,273 1,169,846 303 26,854
Shareholders Equity 16,746 9,062 934,811 1,772 8,572.0

Price history

Comments

No comments yet. Login to comment.