close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis (switch to Discounted Cash Flow Analysis)
Dollar68Point00
Implied share price

Sell Overvalued by 12.6%

5% margin of safety What's this?

EV / EBITDA
Use Average
CAT
Caterpillar Inc.
DE
Deere & Company
Change
KUB
Kubota Corporation (ADR)
Change
FAST
Fastenal Company
Change
CNH
CNH Global N.V. (ADR)
Change
9.88 10.68 12.45 3.08 15.03 9.25
All amounts in millions
from last financial year
         
Implied Share Price $68.00 $45.55 $1398.89 $30.49 $56.68
Market Cap 45,450 26,578 19,114 13,499 12,107
Net Debt 31,553 32,687 654,573 235 11,823
Enterprise Value (EV) 77,003 59,266 746,393 13,735 23,930
Revenue 47,011 28,436 1,586,937 3,869 20,447
EBITDA 7,210 4,760 242,384 913 2,586
Percent 15.3 % 16.7 % 15.3 % 23.6 % 12.6 %
EBIT 4,164 3,378 204,145 827 2,129
Percent 8.9 % 11.9 % 12.9 % 21.4 % 10.4 %
Balance Sheet          
Total Assets 78,342 57,947 2,476,820 2,532 35,426
Total Liabilities 63,533 51,204 1,375,822 731 26,854
Shareholders Equity 14,809 6,743 1,100,998 1,801 8,572.0

Price history

Comments

No comments yet. Login to comment.