close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar7Point09
Implied share price

Sell Overvalued by 20.3%

5% margin of safety What's this?

EV / EBITDA
Use Average
BZC
Breeze-Eastern Corporation
PH
Parker-Hannifin Corporation
Change
TKR
The Timken Company
Change
RS
Reliance Steel & Aluminum
Change
SID
Companhia Siderurgica Nacional (ADR)
Change
7.73 9.76 7.74 5.9 7.52 10.29
All amounts in millions
from last financial year
         
Implied Share Price $7.09 $97.18 $75.74 $67.21 $0.00
Market Cap 84 14,538 5,588 4,984 4,307
Net Debt -2 891 -107 1,109 15,032
Enterprise Value (EV) 82 15,429 5,481 6,093 19,464
Revenue 84 13,145 4,987 8,442 16,896
EBITDA 8 1,992 928 810 1,891
Percent 10.0 % 15.2 % 18.6 % 9.6 % 11.2 %
EBIT 7 1,674 730 659 647
Percent 8.3 % 12.7 % 14.7 % 7.8 % 3.8 %
Balance Sheet          
Total Assets 79 11,170 4,244 5,857 49,295
Total Liabilities 41 6,273 2,012 2,299 40,678
Shareholders Equity 38 4,896 2,232 3,558 8,616.897

Comments

No comments yet. Login to comment.