close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar73Point21
Implied share price

Buy Undervalued by 55.5%

5% margin of safety What's this?

EV / EBITDA
Use Average
BGH
Buckeye GP Holdings L.P.
SLB
Schlumberger Limited (ADR)
Change
HAL
Halliburton Company
Change
ENB
Enbridge Inc.
Change
NOV
National-Oilwell Varco, Inc.
Change
10.74 8.63 9.18 7.21 21.62 7.06
All amounts in millions
from last financial year
         
Implied Share Price $73.21 $84.45 $64.94 $9.86 $105.61
Market Cap 1,332 95,188 40,012 36,731 29,730
Net Debt 1,687 5,356 1,938 20,141 -170
Enterprise Value (EV) 3,019 100,544 41,950 56,863 29,560
Revenue 1,770 42,321 28,503 25,306 20,041
EBITDA 349 10,950 5,815 2,630 4,185
Percent 19.8 % 25.9 % 20.4 % 10.4 % 20.9 %
EBIT 295 7,719 4,187 1,424 3,557
Percent 16.7 % 18.2 % 14.7 % 5.6 % 17.7 %
Balance Sheet          
Total Assets 3,486 61,547 27,410 47,172 31,484
Total Liabilities 3,244 26,796 11,645 36,672 11,245
Shareholders Equity 242 34,751 15,765 10,500 20,239.0

Price history

Comments

No comments yet. Login to comment.