close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar53Point79
Implied share price

Buy Undervalued by 503.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
CJT.UN
Cargojet Income Fund
UPS
United Parcel Service, Inc.
Change
FDX
FedEx Corporation
Change
FRE
Freightways Ltd
Change
ATSG
Air Transport Services Group Inc.
Change
21.05 4.9 27.16 5.59 11.8 4.45
All amounts in millions
from last financial year
         
Implied Share Price $53.79 $66.12 $365.00 $8.79 $47.78
Market Cap 71 81,997 31,575 683 377
Net Debt 37 4,946 -1,176 169 349
Enterprise Value (EV) 108 86,943 30,399 852 726
Revenue 156 54,127 42,680 382 607
EBITDA 22 3,201 5,438 72 163
Percent 14.1 % 5.9 % 12.7 % 18.9 % 26.9 %
EBIT 15 1,343 3,320 61 78
Percent 10.0 % 2.5 % 7.8 % 16.2 % 13.0 %
Balance Sheet          
Total Assets 120 38,863 29,903 437 1,035
Total Liabilities 67 34,210 15,176 264 736
Shareholders Equity 52 4,653 14,727 173 299.256

Comments

No comments yet. Login to comment.