close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar107Point96
Implied share price

Buy Undervalued by 8.4%

5% margin of safety What's this?

EV / EBITDA
Use Average
CVX
Chevron Corporation
XOM
Exxon Mobil Corporation
Change
RDS.A
Royal Dutch Shell plc (ADR)
Change
RDSA
Royal Dutch Shell plc
Change
TOT
TOTAL S.A. (ADR)
Change
11.02 10.27 12.33 17.58 3.65 4.61
All amounts in millions
from last financial year
         
Implied Share Price $107.96 $73.77 $28.84 £73.37 $128.93
Market Cap 187,954 346,411 197,253 136,283 115,916
Net Debt 27,217 34,982 27,151 30,888 27,664
Enterprise Value (EV) 215,171 381,393 412,954 163,814 140,295
Revenue 129,648 259,488 264,960 368,056 143,421
Balance Sheet          
Total Assets 264,540 336,758 340,157 322,560 224,484
Total Liabilities 111,824 165,947 177,281 174,547 131,990
Shareholders Equity 152,716 170,811 162,876 148,013 92,494.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.