close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis (switch to Discounted Cash Flow Analysis)
Pound1Point74
Implied share price

Sell Overvalued by 53.6%

5% margin of safety What's this?

EV / EBITDA
Use Average
CHLD
Chloride Group Plc
SI
Siemens AG (ADR)
Change
ABB
ABB Ltd (ADR)
Change
HIT
Hitachi, Ltd. (ADR)
Change
ETN
Eaton Corporation
Change
10.1 20.84 10.17 9.24 2.31 20.17
All amounts in millions
from last financial year
         
Implied Share Price £1.74 $105.87 $24.46 $1575.69 $23.81
Market Cap 985 93,843 51,785 36,820 32,203
Net Debt 40 8,118 1,590 1,703,269 9,729
Enterprise Value (EV) 1,027 98,047 52,845 2,058,772 41,932
Revenue 335 78,296 39,336 9,665,883 16,311
EBITDA 49 9,640 5,719 891,946 2,079
Percent 14.7 % 12.3 % 14.5 % 9.2 % 12.7 %
EBIT 38 6,896 4,537 412,280 1,503
Percent 11.4 % 8.8 % 11.5 % 4.3 % 9.2 %
Balance Sheet          
Total Assets 354 108,282 49,070 9,418,526 35,848
Total Liabilities 223 77,549 32,164 7,646,744 20,762
Shareholders Equity 130 30,733 16,906 1,771,782 15,086.0

Comments

No comments yet. Login to comment.