close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis (switch to Discounted Cash Flow Analysis)
Dollar0Point00
Implied share price

Sell Overvalued by 100.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
CIEN
Ciena Corporation
QCOM
QUALCOMM, Inc.
Change
ERIC
Telefonaktiebolaget LM Ericsson (ADR)
Change
GLW
Corning Incorporated
Change
MOT
Motorola, Inc.
Change
12.16 45.04 14.01 -0.34 7.84 5.69
All amounts in millions
from last financial year
         
Implied Share Price $0.00 $54.22 $107.47 $22.15 $81.09
Market Cap 2,054 106,054 39,911 22,008 15,580
Net Debt 749 -12,374 -48,041 -2,686 -6,064
Enterprise Value (EV) 2,774 93,680 -8,480 19,322 9,516
Revenue 1,833 19,121 227,779 8,012 19,282
Balance Sheet          
Total Assets 1,881 43,012 274,996 29,375 25,577
Total Liabilities 1,970 9,489 138,113 7,889 14,692
Shareholders Equity -88 33,523 136,883 21,486 10,885.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.