close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point81
Implied share price

Sell Overvalued by 37.2%

5% margin of safety What's this?

EV / EBITDA
Use Average
CAEL
Cazenove Absolute Equity Ltd
MQG
Macquarie Group Limited
Change
CPG.U
Crescent Point Energy Trust
Change
COS.U
Canadian Oil Sands Trust
Change
IEP
Icahn Enterprises, L.P.
Change
16.56 27.79 17.82 10.48 21.68
All amounts in millions
from last financial year
         
Implied Share Price £0.81 0 $43.10 $40.92 $54.71
Market Cap 37 25,594 13,442 12,098 11,055
Net Debt -3 62,636 1,005 1,222 7,241
Enterprise Value (EV) 34 87,461 14,338 13,319 18,296
Revenue 1 0 1,200 3,460 18,758
EBITDA 1 0 804 1,271 844
Percent 74.7 % n/a % 67.0 % 36.7 % 4.5 %
EBIT 1 0 119 888 35
Percent 74.7 % n/a % 10.0 % 25.7 % 0.2 %
Balance Sheet          
Total Assets 50 153,904 7,943 7,016 35,780
Total Liabilities 0 142,486 2,451 3,058 30,337
Shareholders Equity 50 11,418 5,492 3,958 5,443.0

Comments

No comments yet. Login to comment.