close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point67
Implied share price

Sell Overvalued by 48.1%

5% margin of safety What's this?

EV / EBITDA
Use Average
CAEL
Cazenove Absolute Equity Ltd
MQG
Macquarie Group Limited
Change
CPG.U
Crescent Point Energy Trust
Change
COS.U
Canadian Oil Sands Trust
Change
OCX
ONEX Corporation
Change
13.23 27.79 17.82 10.48 9.78
All amounts in millions
from last financial year
         
Implied Share Price £0.67 0 $33.73 $32.19 $138.13
Market Cap 37 19,853 13,442 12,098 8,223
Net Debt -3 77,865 1,005 1,222 9,518
Enterprise Value (EV) 34 97,318 14,338 13,319 17,749
Revenue 1 0 1,200 3,460 19,793
EBITDA 1 0 804 1,271 1,814
Percent 74.7 % n/a % 67.0 % 36.7 % 9.2 %
EBIT 1 0 119 888 909
Percent 74.7 % n/a % 10.0 % 25.7 % 4.6 %
Balance Sheet          
Total Assets 50 187,976 7,943 7,016 28,936
Total Liabilities 0 174,067 2,451 3,058 28,130
Shareholders Equity 50 13,909 5,492 3,958 806.0

Comments

No comments yet. Login to comment.