close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point59
Implied share price

Sell Overvalued by 54.3%

5% margin of safety What's this?

EV / EBITDA
Use Average
CAEL
Cazenove Absolute Equity Ltd
MQG
Macquarie Group Limited
Change
CPG.U
Crescent Point Energy Trust
Change
IEP
Icahn Enterprises, L.P.
Change
COS.U
Canadian Oil Sands Trust
Change
11.32 27.79 17.82 5.3 10.48
All amounts in millions
from last financial year
         
Implied Share Price £0.59 0 $28.36 $277.89 $27.18
Market Cap 37 18,806 13,442 12,804 12,098
Net Debt -3 62,636 1,005 5,637 1,222
Enterprise Value (EV) 34 81,436 14,338 18,441 13,319
Revenue 1 0 1,200 20,467 3,460
EBITDA 1 0 804 3,479 1,271
Percent 74.7 % n/a % 67.0 % 17.0 % 36.7 %
EBIT 1 0 119 2,737 888
Percent 74.7 % n/a % 10.0 % 13.4 % 25.7 %
Balance Sheet          
Total Assets 50 153,904 7,943 31,745 7,016
Total Liabilities 0 142,486 2,451 25,653 3,058
Shareholders Equity 50 11,418 5,492 6,092 3,958.0

Comments

No comments yet. Login to comment.