close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point59
Implied share price

Sell Overvalued by 54.3%

5% margin of safety What's this?

EV / EBITDA
Use Average
CAEL
Cazenove Absolute Equity Ltd
MQG
Macquarie Group Limited
Change
CPG.U
Crescent Point Energy Trust
Change
COS.U
Canadian Oil Sands Trust
Change
IEP
Icahn Enterprises, L.P.
Change
11.42 27.79 17.82 10.48 4.93
All amounts in millions
from last financial year
         
Implied Share Price £0.59 0 $28.62 $27.42 $280.52
Market Cap 37 18,753 13,442 12,098 11,531
Net Debt -3 62,636 1,005 1,222 5,637
Enterprise Value (EV) 34 81,207 14,338 13,319 17,168
Revenue 1 0 1,200 3,460 20,467
EBITDA 1 0 804 1,271 3,479
Percent 74.7 % n/a % 67.0 % 36.7 % 17.0 %
EBIT 1 0 119 888 2,737
Percent 74.7 % n/a % 10.0 % 25.7 % 13.4 %
Balance Sheet          
Total Assets 50 153,904 7,943 7,016 31,745
Total Liabilities 0 142,486 2,451 3,058 25,653
Shareholders Equity 50 11,418 5,492 3,958 6,092.0

Comments

No comments yet. Login to comment.