close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point71
Implied share price

Sell Overvalued by 45.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
CAEL
Cazenove Absolute Equity Ltd
MQG
Macquarie Group Limited
Change
CPG.U
Crescent Point Energy Trust
Change
COS.U
Canadian Oil Sands Trust
Change
OCX
ONEX Corporation
Change
14.15 27.79 17.82 10.48 13.57
All amounts in millions
from last financial year
         
Implied Share Price £0.71 0 $36.33 $34.61 $89.35
Market Cap 40 24,976 13,442 12,098 8,257
Net Debt -3 77,955 1,005 1,222 15,592
Enterprise Value (EV) 34 101,458 14,338 13,319 23,857
Revenue 1 0 1,200 3,460 19,681
EBITDA 1 0 804 1,271 1,758
Percent 74.7 % n/a % 67.0 % 36.7 % 8.9 %
EBIT 1 0 119 888 691
Percent 74.7 % n/a % 10.0 % 25.7 % 3.5 %
Balance Sheet          
Total Assets 50 196,755 7,943 7,016 35,810
Total Liabilities 0 181,639 2,451 3,058 35,973
Shareholders Equity 50 15,116 5,492 3,958 -163.0

Comments

No comments yet. Login to comment.