close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point81
Implied share price

Buy Undervalued by 22.7%

5% margin of safety What's this?

EV / EBITDA
Use Average
CTG
Christie Group plc
IBM
International Business Machines Corp.
Change
MA
MasterCard Incorporated
Change
ACN
Accenture Ltd.
Change
ADP
Automatic Data Processing
Change
11.08 9.26 9.39 15.17 11.1 13.9
All amounts in millions
from last financial year
         
Implied Share Price £0.81 $245.51 $438.14 $82.34 $55.43
Market Cap 16 227,158 71,045 57,224 33,334
Net Debt 2 22,140 -5,039 -6,642 -1,561
Enterprise Value (EV) 18 249,298 66,190 49,586 31,773
Revenue 56 104,507 7,391 29,777 10,665
EBITDA 2 26,556 4,363 4,466 2,285
Percent 3.6 % 25.4 % 59.0 % 15.0 % 21.4 %
EBIT 1 21,880 3,984 3,873 1,962
Percent 2.4 % 20.9 % 53.9 % 13.0 % 18.4 %
Balance Sheet          
Total Assets 17 119,213 12,462 16,665 30,815
Total Liabilities 15 100,353 5,545 12,519 24,701
Shareholders Equity 1 18,860 6,917 4,145 6,114.0

Comments

No comments yet. Login to comment.