Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

Cinram International Income Fund (CRW.UN)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Dollar

Point

Implied share price

Buy Undervalued by 30366.7%

5% margin of safety What's this?

EV / EBITDA Use Average	CRW.UN Cinram International Income Fund	MAT Mattel, Inc. Change	HOG Harley-Davidson, Inc. Change	MAT Mattel, Inc. Change	HAS Hasbro, Inc. Change
11.79	3.02	12.22	14.48	8.93	9.39
All amounts in millions from last financial year
Implied Share Price	$9.14	$44.98	$45.18	$38.29	$61.38
Market Cap	10	16,112	13,327	9,851	6,171
Net Debt	203	174	3,898	-81	771
Enterprise Value (EV)	205	16,286	17,342	9,770	6,921
Revenue	1,108	6,420	5,580	5,856	4,088
EBITDA	68	1,333	1,197	1,093	736
Percent	6.1 %	20.8 %	21.5 %	18.7 %	18.0 %
EBIT	68	1,158	1,028	927	586
Percent	6.1 %	18.0 %	18.4 %	15.8 %	14.3 %
Balance Sheet
Total Assets	629	6,526	9,170	5,417	4,325
Total Liabilities	634	3,459	6,613	2,789	2,818
Shareholders Equity	-4	3,067	2,557	2,628	1,507.379

Comments

No comments yet. Login to comment.