Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

Clarius Group Limited (CND)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Dollar

Point

Implied share price

Buy Undervalued by 133.3%

5% margin of safety What's this?

EV / EBITDA Use Average	CND Clarius Group Limited	IBM International Business Machines Corp. Change	MA MasterCard Incorporated Change	ACN Accenture Ltd. Change	ADP Automatic Data Processing Change
11.08	4.95	9.39	15.17	11.1	13.9
All amounts in millions from last financial year
Implied Share Price	$0.56	$245.51	$438.14	$82.34	$55.43
Market Cap	21	227,158	71,045	57,224	33,334
Net Debt	1	22,140	-5,039	-6,642	-1,561
Enterprise Value (EV)	23	249,298	66,190	49,586	31,773
Revenue	273	104,507	7,391	29,777	10,665
EBITDA	4	26,556	4,363	4,466	2,285
Percent	1.7 %	25.4 %	59.0 %	15.0 %	21.4 %
EBIT	4	21,880	3,984	3,873	1,962
Percent	1.5 %	20.9 %	53.9 %	13.0 %	18.4 %
Balance Sheet
Total Assets	108	119,213	12,462	16,665	30,815
Total Liabilities	29	100,353	5,545	12,519	24,701
Shareholders Equity	78	18,860	6,917	4,145	6,114.0

Comments

No comments yet. Login to comment.