close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis (switch to Discounted Cash Flow Analysis)
Dollar0Point00
Implied share price

Sell Overvalued by 167.5%

5% margin of safety What's this?

EV / EBITDA
Use Average
CEU
ConnectEast Group
FLR
Fluor Corporation (NEW)
Change
LEI
Leighton Holdings Limited
Change
SNC
SNC-Lavalin Group Inc.
Change
TCL
Transurban Group
Change
8.96 62.56 5.07 7.76 11.48 13.23
All amounts in millions
from last financial year
         
Implied Share Price $0.00 $77.46 $34.39 $34.39 $2.11
Market Cap 1,512 8,777 8,769 7,046 6,268
Net Debt 1,468 -2,163 802 1,379 3,987
Enterprise Value (EV) 3,000 6,614 9,572 8,425 10,256
Revenue 168 21,990 13,275 6,101 1,129
Balance Sheet          
Total Assets 3,674 7,178 7,692 7,206 10,264
Total Liabilities 2,165 3,872 5,353 5,771 6,752
Shareholders Equity 1,508 3,305 2,339 1,434 3,512.552

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.