close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar2Point80
Implied share price

Sell Overvalued by 34.7%

5% margin of safety What's this?

EV / EBITDA
Use Average
CVT
Comvita Limited
IBA
Industrias Bachoco, S.A.B. de C.V. (ADR)
Change
CALM
Cal-Maine Foods, Inc.
Change
MHPC
MYRONIVS'KYI KHLIBOPRODUKT PAT
Change
GNS
Genus plc
Change
9.98 14.33 4.77 14.26 5.85 18.78
All amounts in millions
from last financial year
         
Implied Share Price $2.80 $104.89 $40.60 $26.22 £7.41
Market Cap 169 2,872 2,747 1,157 907
Net Debt 26 -9,376 -148 1,129 63
Enterprise Value (EV) 202 29,306 2,599 2,286 971
Revenue 152 41,779 1,440 1,509 372
EBITDA 14 6,147 182 390 51
Percent 9.3 % 14.7 % 12.7 % 25.9 % 13.9 %
EBIT 12 5,341 146 271 44
Percent 8.4 % 12.8 % 10.1 % 18.0 % 11.8 %
Balance Sheet          
Total Assets 199 34,843 811 2,768 584
Total Liabilities 80 10,525 217 1,572 299
Shareholders Equity 119 24,317 593 1,195 284.7

Comments

No comments yet. Login to comment.