close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar2Point75
Implied share price

Sell Overvalued by 78.5%

5% margin of safety What's this?

EV / EBITDA
Use Average
CVT
Comvita Limited
IBA
Industrias Bachoco, S.A.B. de C.V. (ADR)
Change
CALM
Cal-Maine Foods, Inc.
Change
MHPC
MYRONIVS'KYI KHLIBOPRODUKT PAT
Change
GNS
Genus plc
Change
7.29 28.8 3.79 7.3 4.68 19.11
All amounts in millions
from last financial year
         
Implied Share Price $2.75 $79.98 $45.66 $20.64 £5.17
Market Cap 510 2,467 2,220 973 943
Net Debt 26 -11,161 -207 1,220 71
Enterprise Value (EV) 530 22,231 2,012 2,193 1,014
Revenue 152 46,229 1,576 1,205 398
EBITDA 18 5,866 275 468 53
Percent 12.1 % 12.7 % 17.5 % 38.9 % 13.3 %
EBIT 12 5,096 235 363 40
Percent 8.4 % 11.0 % 14.9 % 30.2 % 10.1 %
Balance Sheet          
Total Assets 199 40,446 928 2,075 644
Total Liabilities 80 12,717 225 1,431 333
Shareholders Equity 119 27,728 703 644 310.8

Comments

No comments yet. Login to comment.