close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar3Point69
Implied share price

Sell Overvalued by 16.1%

5% margin of safety What's this?

EV / EBITDA
Use Average
CVT
Comvita Limited
IBA
Industrias Bachoco, S.A.B. de C.V. (ADR)
Change
CALM
Cal-Maine Foods, Inc.
Change
MHPC
MYRONIVS'KYI KHLIBOPRODUKT PAT
Change
GNS
Genus plc
Change
9.29 10.81 4.49 13.06 5.72 17.85
All amounts in millions
from last financial year
         
Implied Share Price $3.69 $97.23 $38.01 $23.67 £6.83
Market Cap 174 2,696 2,528 1,104 859
Net Debt 26 -9,376 -148 1,129 63
Enterprise Value (EV) 199 27,135 2,380 2,233 922
Revenue 152 41,779 1,440 1,509 372
EBITDA 18 6,048 182 390 51
Percent 12.1 % 14.5 % 12.7 % 25.9 % 13.9 %
EBIT 12 5,242 146 271 44
Percent 8.4 % 12.5 % 10.1 % 18.0 % 11.8 %
Balance Sheet          
Total Assets 199 34,843 811 2,768 584
Total Liabilities 80 10,525 217 1,572 299
Shareholders Equity 119 24,317 593 1,195 284.7

Comments

No comments yet. Login to comment.