close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar1Point62
Implied share price

Sell Overvalued by 59.9%

5% margin of safety What's this?

EV / EBITDA
Use Average
CVT
Comvita Limited
IBA
Industrias Bachoco, S.A.B. de C.V. (ADR)
Change
CALM
Cal-Maine Foods, Inc.
Change
MHPC
MYRONIVS'KYI KHLIBOPRODUKT PAT
Change
AAC
Australian Agricultural Company Limited
Change
6.6 13.54 4.37 10.09 5.86 -48.09
All amounts in millions
from last financial year
         
Implied Share Price $1.62 $75.03 $27.89 $13.73 $0.00
Market Cap 159 2,718 1,987 1,162 868
Net Debt 26 -9,501 -148 1,129 213
Enterprise Value (EV) 182 27,178 1,839 2,292 1,081
Revenue 115 41,766 1,440 1,509 431
EBITDA 13 6,223 182 390 -22
Percent 11.7 % 14.9 % 12.7 % 25.9 % -5.2 %
EBIT 9 5,370 146 271 -33
Percent 8.1 % 12.9 % 10.1 % 18.0 % -7.8 %
Balance Sheet          
Total Assets 147 34,802 811 2,768 1,100
Total Liabilities 56 10,462 217 1,572 352
Shareholders Equity 91 24,339 593 1,195 747.78

Comments

No comments yet. Login to comment.