close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar2Point86
Implied share price

Sell Overvalued by 23.7%

5% margin of safety What's this?

EV / EBITDA
Use Average
CVT
Comvita Limited
IBA
Industrias Bachoco, S.A.B. de C.V. (ADR)
Change
CALM
Cal-Maine Foods, Inc.
Change
MHPC
MYRONIVS'KYI KHLIBOPRODUKT PAT
Change
GXL
Greencross Limited
Change
10.15 12.71 7.15 9.04 5.39 25.04
All amounts in millions
from last financial year
         
Implied Share Price $2.86 $68.54 $41.31 $26.85 $3.33
Market Cap 148 2,543 1,797 977 958
Net Debt 26 -5,597 -148 1,129 26
Enterprise Value (EV) 171 28,601 1,649 2,107 901
Revenue 115 39,710 1,440 1,509 368
EBITDA 13 4,001 182 390 36
Percent 11.7 % 10.1 % 12.7 % 25.9 % 9.8 %
EBIT 9 3,185 146 271 25
Percent 8.1 % 8.0 % 10.1 % 18.0 % 7.0 %
Balance Sheet          
Total Assets 147 28,781 811 2,768 563
Total Liabilities 56 8,669 217 1,572 245
Shareholders Equity 91 20,111 593 1,195 317.44

Comments

No comments yet. Login to comment.