close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar2Point62
Implied share price

Sell Overvalued by 74.7%

5% margin of safety What's this?

EV / EBITDA
Use Average
CVT
Comvita Limited
IBA
Industrias Bachoco, S.A.B. de C.V. (ADR)
Change
CALM
Cal-Maine Foods, Inc.
Change
GNS
Genus plc
Change
MHPC
MYRONIVS'KYI KHLIBOPRODUKT PAT
Change
7.01 23.56 4.21 3.48 22.47 4.76
All amounts in millions
from last financial year
         
Implied Share Price $2.62 $77.55 $81.80 £4.93 $19.42
Market Cap 413 2,660 2,155 1,121 1,009
Net Debt 26 -11,161 -363 71 1,220
Enterprise Value (EV) 434 24,695 1,791 1,193 2,229
Revenue 152 46,229 1,908 398 1,205
EBITDA 18 5,866 514 53 468
Percent 12.1 % 12.7 % 26.9 % 13.3 % 38.9 %
EBIT 12 5,096 470 40 363
Percent 8.4 % 11.0 % 24.6 % 10.1 % 30.2 %
Balance Sheet          
Total Assets 199 40,446 1,111 644 2,075
Total Liabilities 80 12,717 196 333 1,431
Shareholders Equity 119 27,728 915 310 644.722

Comments

No comments yet. Login to comment.