close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar1Point57
Implied share price

Sell Overvalued by 84.8%

5% margin of safety What's this?

EV / EBITDA
Use Average
CVT
Comvita Limited
IBA
Industrias Bachoco, S.A.B. de C.V. (ADR)
Change
CALM
Cal-Maine Foods, Inc.
Change
GNS
Genus plc
Change
MHPC
MYRONIVS'KYI KHLIBOPRODUKT PAT
Change
4.77 23.56 3.78 3.28 9.16 4.96
All amounts in millions
from last financial year
         
Implied Share Price $1.57 $58.09 $58.09 £9.69 $8.58
Market Cap 413 2,478 2,048 1,217 994
Net Debt 26 -11,161 -363 89 1,220
Enterprise Value (EV) 434 22,194 1,684 1,306 2,214
Revenue 152 46,229 1,908 388 1,183
EBITDA 18 5,866 514 142 446
Percent 12.1 % 12.7 % 26.9 % 36.7 % 37.7 %
EBIT 12 5,096 470 127 342
Percent 8.4 % 11.0 % 24.6 % 32.9 % 28.9 %
Balance Sheet          
Total Assets 199 40,446 1,111 739 2,075
Total Liabilities 80 12,717 196 364 1,431
Shareholders Equity 119 27,728 915 374 644.722

Comments

No comments yet. Login to comment.