Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

CorVel Corporation (CRVL)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Dollar

Point

Implied share price

Within margin of safety Undervalued by 4.7%

5% margin of safety What's this?

EV / EBITDA Use Average	CRVL CorVel Corporation	FMS Fresenius Medical Care AG & Co. (ADR) Change	HCA HCA Holdings Inc Change	DVA DaVita Inc. Change	DGX Quest Diagnostics Incorporated Change
9.43	9.0	10.32	6.67	12.48	8.0
All amounts in millions from last financial year
Implied Share Price	$51.27	$30.29	$78.95	$76.76	$75.86
Market Cap	529	21,352	16,634	13,342	9,701
Net Debt	-6	7,589	28,225	8,013	3,067
Enterprise Value (EV)	523	28,376	44,859	21,343	12,769
Revenue	412	13,800	33,013	8,186	7,382
EBITDA	58	2,750	6,729	1,710	1,596
Percent	14.1 %	19.9 %	20.4 %	20.9 %	21.6 %
EBIT	43	2,164	5,050	1,366	1,318
Percent	10.5 %	15.7 %	15.3 %	16.7 %	17.9 %
Balance Sheet
Total Assets	171	22,325	28,075	16,018	9,283
Total Liabilities	61	13,383	37,735	12,255	5,120
Shareholders Equity	110	8,942	-9,660	3,763	4,163.047

Comments

No comments yet. Login to comment.