close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar11Point78
Implied share price

Sell Overvalued by 39.6%

5% margin of safety What's this?

EV / EBITDA
Use Average
CPII
CPI International, Inc.
SI
Siemens AG (ADR)
Change
ABB
ABB Ltd (ADR)
Change
HIT
Hitachi, Ltd. (ADR)
Change
ETN
Eaton Corporation
Change
9.07 12.43 10.84 9.41 2.77 9.33
All amounts in millions
from last financial year
         
Implied Share Price $11.78 $80.84 $18.97 $1532.30 $56.00
Market Cap 323 87,878 45,270 28,233 27,171
Net Debt 152 10,868 923 2,855,653 8,008
Enterprise Value (EV) 480 93,658 44,670 3,132,955 35,179
Revenue 360 71,920 39,830 9,774,930 22,552
EBITDA 38 8,642 4,746 1,130,502 3,769
Percent 10.7 % 12.0 % 11.9 % 11.6 % 16.7 %
EBIT 27 6,264 3,441 649,481 2,786
Percent 7.6 % 8.7 % 8.6 % 6.6 % 12.4 %
Balance Sheet          
Total Assets 478 104,879 44,878 12,433,727 33,529
Total Liabilities 294 73,925 28,609 9,491,446 17,743
Shareholders Equity 183 30,954 16,269 2,942,281 15,786.0

Comments

No comments yet. Login to comment.