Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

Crosstex Energy, Inc. (XTXI)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Dollar

Point

Implied share price

Buy Undervalued by 19.1%

5% margin of safety What's this?

EV / EBITDA Use Average	XTXI Crosstex Energy, Inc.	OGZD Gazprom OAO (EDR) Change	KMI Kinder Morgan Inc Change	ENB Enbridge Inc. (USA) Change	TRP TransCanada Corporation Change
11.2	10.24	0.74	18.37	24.26	13.87
All amounts in millions from last financial year
Implied Share Price	$24.83	$758.85	$10.72	$9.66	$32.17
Market Cap	991	81,939	39,793	36,972	33,288
Net Debt	1,033	1,068,243	33,735	20,248	21,631
Enterprise Value (EV)	2,025	1,227,466	73,525	64,581	54,937
Revenue	1,655	4,764,411	9,973	25,306	8,007
EBITDA	197	1,652,120	4,003	2,662	3,962
Percent	11.9 %	34.7 %	40.1 %	10.5 %	49.5 %
EBIT	35	1,318,995	2,593	1,424	2,587
Percent	2.1 %	27.7 %	26.0 %	5.6 %	32.3 %
Balance Sheet
Total Assets	2,426	12,068,139	68,185	47,172	48,333
Total Liabilities	2,268	3,676,408	54,320	36,672	31,422
Shareholders Equity	157	8,391,731	13,865	10,500	16,911.0

Comments

No comments yet. Login to comment.