close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar36Point19
Implied share price

Buy Undervalued by 90.6%

5% margin of safety What's this?

EV / EBITDA
Use Average
DLM
Del Monte Foods Company
UN
Unilever N.V. (ADR)
Change
UL
Unilever plc (ADR)
Change
ULVR
Unilever plc
Change
KFT
Kraft Foods Inc.
Change
13.99 8.31 15.32 15.71 10.78 11.9
All amounts in millions
from last financial year
         
Implied Share Price $36.19 $38.21 $38.21 £38.21 $38.19
Market Cap 3,731 127,787 127,787 85,128 55,728
Net Debt 1,237 7,357 7,357 7,355 14,950
Enterprise Value (EV) 5,023 126,518 129,775 89,052 70,678
Revenue 3,739 51,324 51,324 51,324 35,015
EBITDA 604 8,261 8,261 8,261 5,940
Percent 16.2 % 16.1 % 16.1 % 16.1 % 17.0 %
EBIT 511 7,062 7,062 7,062 4,378
Percent 13.7 % 13.8 % 13.8 % 13.8 % 12.5 %
Balance Sheet          
Total Assets 4,288 46,166 46,166 46,166 75,478
Total Liabilities 2,461 31,007 31,007 31,007 43,263
Shareholders Equity 1,827 15,159 15,159 15,159 32,215.0

Price history

Comments

No comments yet. Login to comment.