close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar16Point53
Implied share price

Buy Undervalued by 173.2%

5% margin of safety What's this?

EV / Revenue
Use Average
DGL
Delegat's Group Ltd.
BUD
Anheuser-Busch Companies, Inc.
Change
ABV
Companhia de Bebidas das Americas (ADR)
Change
DEO
Diageo plc (ADR)
Change
SAB
SABMiller plc
Change
7.68 3.52 5.67 0.53 28.93 4.15
All amounts in millions
from last financial year
         
Implied Share Price $16.53 $181.99 $81.07 $28.32 £87.48
Market Cap 611 203,115 122,489 72,469 71,876
Net Debt 282 42,488 -6,258 9,281 10,310
Enterprise Value (EV) 894 247,153 17,045 303,368 82,399
Revenue 254 43,604 32,231 10,485 19,833
Balance Sheet          
Total Assets 687 134,635 54,159 28,491 43,589
Total Liabilities 374 92,498 25,296 19,961 20,697
Shareholders Equity 313 42,137 28,863 8,530 22,892.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.