close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar165Point10
Implied share price

Buy Undervalued by 344.2%

5% margin of safety What's this?

EV / EBITDA
Use Average
DC.A
Dundee Corp.
GS
Goldman Sachs Group, Inc.
Change
UBS
UBS AG (USA)
Change
MS
Morgan Stanley
Change
DB
Deutsche Bank AG (USA)
Change
64.49 16.67 35.68 107.13
All amounts in millions
from last financial year
         
Implied Share Price $165.10 $930.22 0 $0.00 0
Market Cap 1,909 72,856 71,044 49,238 49,100
Net Debt 440 370,707 165,319 155,885 1,199,910
Enterprise Value (EV) 2,642 444,675 234,345 205,151 1,244,557
Revenue 702 41,664 0 32,036 0
EBITDA 158 12,462 0 1,915 0
Percent 22.6 % 29.9 % n/a % 6.0 % n/a %
EBIT 118 11,124 0 334 0
Percent 16.9 % 26.7 % n/a % 1.0 % n/a %
Balance Sheet          
Total Assets 3,386 938,555 1,259,232 780,960 2,012,329
Total Liabilities 1,518 862,839 1,213,336 718,851 1,958,326
Shareholders Equity 1,867 75,716 45,896 62,109 54,003.0

Comments

No comments yet. Login to comment.