close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point03
Implied share price

Sell Overvalued by 66.7%

5% margin of safety What's this?

EV / Revenue
Use Average
ETW
ETW Corporation Ltd
BUD
Anheuser-Busch Companies, Inc.
Change
ABV
Companhia de Bebidas das Americas (ADR)
Change
DEO
Diageo plc (ADR)
Change
SAB
SABMiller plc
Change
9.16 60.94 4.61 4.63 29.61 3.46
All amounts in millions
from last financial year
         
Implied Share Price $0.03 $208.27 $80.80 $36.21 £113.37
Market Cap 8 153,705 127,337 78,361 57,341
Net Debt -1 30,463 -4,155 7,718 18,480
Enterprise Value (EV) 9 183,430 125,522 318,638 75,243
Revenue 0 39,758 27,126 10,762 21,760
Balance Sheet          
Total Assets 13 122,621 46,139 22,350 56,035
Total Liabilities 3 81,479 20,528 16,762 30,962
Shareholders Equity 9 41,142 25,611 5,588 25,073.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.