close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar18Point42
Implied share price

Buy Undervalued by 13057.1%

5% margin of safety What's this?

EV / Revenue
Use Average
AFG
Allco Finance Group Ltd.
COS.U
Canadian Oil Sands Trust
Change
MQG
Macquarie Group Limited
Change
CPG.U
Crescent Point Energy Trust
Change
REI.U
RioCan Real Estate Investment Trust
Change
8.61 3.24 4.88 12.45 11.41
All amounts in millions
from last financial year
         
Implied Share Price $18.42 $47.27 0 $25.40 $12.33
Market Cap 52 12,516 11,876 8,434 5,132
Net Debt 4,069 1,058 52,112 518 3,516
Enterprise Value (EV) 4,122 13,574 63,988 8,952 8,649
Revenue 1,270 2,779 0 718 758
Balance Sheet          
Total Assets 7,478 6,953 145,940 5,439 5,861
Total Liabilities 6,965 2,984 134,317 1,460 4,004
Shareholders Equity 513 3,969 11,623 3,978 1,857.085

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.