close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar6Point42
Implied share price

Buy Undervalued by 1067.3%

5% margin of safety What's this?

EV / EBITDA
Use Average
GCS
Global Construction Services Limited
TCL
Transurban Group
Change
FLR
Fluor Corporation (NEW)
Change
PHM
Pulte Homes, Inc.
Change
DHI
D.R. Horton, Inc.
Change
23.95 3.76 15.68 8.81 38.69 36.24
All amounts in millions
from last financial year
         
Implied Share Price $6.42 $12.40 $149.91 $13.11 $16.42
Market Cap 93 10,578 10,083 8,997 8,749
Net Debt 92 4,171 -1,750 1,285 1,445
Enterprise Value (EV) 185 14,728 8,332 10,283 10,194
Revenue 212 1,154 27,577 4,820 4,354
EBITDA 49 939 946 265 281
Percent 23.3 % 81.4 % 3.4 % 5.5 % 6.5 %
EBIT 36 637 733 235 262
Percent 17.1 % 55.2 % 2.7 % 4.9 % 6.0 %
Balance Sheet          
Total Assets 302 9,901 8,276 6,734 7,248
Total Liabilities 156 6,424 4,934 4,544 3,656
Shareholders Equity 146 3,477 3,341 2,189 3,592.1

Comments

No comments yet. Login to comment.