close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar52Point48
Implied share price

Buy Undervalued by 106.7%

5% margin of safety What's this?

EV / EBITDA
Use Average
HTZ
Hertz Global Holdings, Inc.
IX
ORIX Corporation (ADR)
Change
URI
United Rentals, Inc.
Change
AGK
Aggreko plc
Change
CAR
Avis Budget Group Inc.
Change
9.87 6.89 12.15 6.88 8.43 4.99
All amounts in millions
from last financial year
         
Implied Share Price $52.48 $0.00 $114.14 £20.62 $146.42
Market Cap 10,163 17,184 5,261 4,656 3,460
Net Debt 14,915 3,938,561 7,258 593 9,105
Enterprise Value (EV) 25,078 3,946,182 12,561 5,242 12,550
Revenue 9,020 972,884 4,117 1,583 7,357
EBITDA 3,641 324,870 1,826 621 2,515
Percent 40.4 % 33.4 % 44.4 % 39.3 % 34.2 %
EBIT 1,316 156,637 801 380 931
Percent 14.6 % 16.1 % 19.5 % 24.0 % 12.7 %
Balance Sheet          
Total Assets 23,286 8,354,874 11,026 2,123 15,218
Total Liabilities 20,778 6,958,737 9,452 1,078 14,461
Shareholders Equity 2,507 1,396,137 1,574 1,044 757.0

Price history

Comments

No comments yet. Login to comment.