close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis (switch to Discounted Cash Flow Analysis)
Dollar329Point73
Implied share price

Buy Undervalued by 67191.8%

5% margin of safety What's this?

EV / Revenue
Use Average
GM
General Motors Corporation
F
Ford Motor Company
Change
PCAR
PACCAR Inc
Change
NAV
Navistar International Corporation
Change
WBC
WABCO Holdings Inc.
Change
1.57 0.22 1.3 2.45 0.63 1.46
All amounts in millions
from last financial year
         
Implied Share Price $329.73 $20.86 $24.00 $195.01 $39.34
Market Cap 301 39,930 15,829 3,117 2,373
Net Debt 32,474 110,741 3,941 4,194 -194
Enterprise Value (EV) 32,773 150,671 19,772 7,311 2,179
Revenue 148,979 116,283 8,086 11,569 1,491
Balance Sheet          
Total Assets 91,047 192,040 14,569 10,027 1,715
Total Liabilities 177,201 199,860 9,465 11,827 1,075
Shareholders Equity -86,154 -7,820 5,103 -1,800 640.1

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Price history

Comments

No comments yet. Login to comment.