Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

Goldcorp Inc. (G)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Dollar

Point

Implied share price

Sell Overvalued by 36.3%

5% margin of safety What's this?

EV / EBITDA Use Average	G Goldcorp Inc.	RIO Rio Tinto plc Change	GG Goldcorp Inc. (USA) Change	ABX Barrick Gold Corp. Change	ABX Barrick Gold Corporation (USA) Change
5.16	8.13	4.91	7.69	4.13	4.04
All amounts in millions from last financial year
Implied Share Price	$17.96	£30.63	$18.26	$28.15	$28.15
Market Cap	23,121	55,755	22,303	20,233	19,517
Net Debt	-147	19,204	-147	11,850	11,850
Enterprise Value (EV)	22,743	72,184	21,898	32,083	31,372
Revenue	5,435	50,967	5,435	14,547	14,547
EBITDA	2,798	14,697	2,846	7,760	7,760
Percent	51.5 %	28.8 %	52.4 %	53.3 %	53.3 %
EBIT	2,123	10,256	2,123	5,728	5,728
Percent	39.1 %	20.1 %	39.1 %	39.4 %	39.4 %
Balance Sheet
Total Assets	31,212	117,573	31,212	47,282	47,282
Total Liabilities	8,496	70,708	8,496	25,437	25,437
Shareholders Equity	22,716	46,865	22,716	21,845	21,845.0

Comments

No comments yet. Login to comment.