close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar381Point88
Implied share price

Buy Undervalued by 142.6%

5% margin of safety What's this?

EV / EBITDA
Use Average
GS
Goldman Sachs Group, Inc.
UBS
UBS AG (USA)
Change
MS
Morgan Stanley
Change
BLK
BlackRock, Inc.
Change
CS
Credit Suisse Group AG (ADR)
Change
28.39 21.26 40.91 13.33
All amounts in millions
from last financial year
         
Implied Share Price $381.88 0 $0.00 $674.79 0
Market Cap 70,764 77,674 61,960 51,483 50,498
Net Debt 231,682 219,762 183,225 2,757 163,877
Enterprise Value (EV) 302,963 296,393 245,185 55,548 214,080
Revenue 40,874 0 36,848 10,180 0
EBITDA 14,249 0 5,993 4,167 0
Percent 34.9 % n/a % 16.3 % 40.9 % n/a %
EBIT 12,934 0 4,482 3,876 0
Percent 31.6 % n/a % 12.2 % 38.1 % n/a %
Balance Sheet          
Total Assets 911,507 1,259,797 832,702 219,873 872,806
Total Liabilities 833,040 1,213,848 766,781 193,413 830,642
Shareholders Equity 78,467 45,949 65,921 26,460 42,164.0

Price history

Comments

No comments yet. Login to comment.