close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar660Point18
Implied share price

Buy Undervalued by 251.6%

5% margin of safety What's this?

EV / EBITDA
Use Average
GS
Goldman Sachs Group, Inc.
UBS
UBS AG (USA)
Change
MS
Morgan Stanley
Change
BLK
BlackRock, Inc.
Change
CS
Credit Suisse Group AG (ADR)
Change
39.86 25.39 63.49 11.72
All amounts in millions
from last financial year
         
Implied Share Price $660.18 0 $0.00 $1133.26 0
Market Cap 81,267 83,269 63,016 52,897 45,666
Net Debt 289,575 188,814 238,674 2,310 219,206
Enterprise Value (EV) 374,339 269,938 301,690 55,403 264,439
Revenue 40,085 0 37,953 11,081 0
EBITDA 14,741 0 4,752 4,727 0
Percent 36.8 % n/a % 12.5 % 42.7 % n/a %
EBIT 13,404 0 3,591 4,449 0
Percent 33.4 % n/a % 9.5 % 40.1 % n/a %
Balance Sheet          
Total Assets 856,240 1,062,478 801,510 239,792 921,462
Total Liabilities 773,443 1,011,870 730,610 212,426 877,503
Shareholders Equity 82,797 50,608 70,900 27,366 43,959.0

Price history

Comments

No comments yet. Login to comment.