close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar817Point18
Implied share price

Buy Undervalued by 299.2%

5% margin of safety What's this?

EV / EBITDA
Use Average
GS
Goldman Sachs Group, Inc.
UBS
UBS AG (USA)
Change
MS
Morgan Stanley
Change
BLK
BlackRock, Inc.
Change
CS
Credit Suisse Group AG (ADR)
Change
43.59 25.64 66.24 12.23
All amounts in millions
from last financial year
         
Implied Share Price $817.18 0 $0.00 $1235.17 0
Market Cap 88,604 86,309 76,673 55,363 48,702
Net Debt 289,575 188,814 238,674 2,326 219,206
Enterprise Value (EV) 378,004 273,081 314,788 57,801 267,524
Revenue 40,085 0 37,953 11,081 0
EBITDA 14,741 0 4,752 4,727 0
Percent 36.8 % n/a % 12.5 % 42.7 % n/a %
EBIT 13,404 0 3,591 4,449 0
Percent 33.4 % n/a % 9.5 % 40.1 % n/a %
Balance Sheet          
Total Assets 856,240 1,062,478 801,510 239,808 921,462
Total Liabilities 773,443 1,011,870 730,610 212,442 877,503
Shareholders Equity 82,797 50,608 70,900 27,366 43,959.0

Price history

Comments

No comments yet. Login to comment.