close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar361Point50
Implied share price

Buy Undervalued by 133.3%

5% margin of safety What's this?

EV / EBITDA
Use Average
GS
Goldman Sachs Group, Inc.
UBS
UBS AG (USA)
Change
MS
Morgan Stanley
Change
CS
Credit Suisse Group AG (ADR)
Change
BLK
BlackRock, Inc.
Change
27.66 21.15 40.3 12.93
All amounts in millions
from last financial year
         
Implied Share Price $361.50 0 $0.00 0 $657.00
Market Cap 69,632 76,857 58,285 50,682 49,996
Net Debt 231,682 219,762 183,225 150,885 2,757
Enterprise Value (EV) 301,314 294,773 241,510 201,222 53,870
Revenue 40,874 0 36,848 0 10,180
EBITDA 14,249 0 5,993 0 4,167
Percent 34.9 % n/a % 16.3 % n/a % 40.9 %
EBIT 12,934 0 4,482 0 3,876
Percent 31.6 % n/a % 12.2 % n/a % 38.1 %
Balance Sheet          
Total Assets 911,507 1,259,797 832,702 872,602 219,873
Total Liabilities 833,040 1,213,848 766,781 829,695 193,413
Shareholders Equity 78,467 45,949 65,921 42,907 26,460.0

Price history

Comments

No comments yet. Login to comment.