close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point69
Implied share price

Buy Undervalued by 155.6%

5% margin of safety What's this?

EV / EBITDA
Use Average
GPG
Guinness Peat Group Plc
MQG
Macquarie Group Limited
Change
CPG.U
Crescent Point Energy Trust
Change
IEP
Icahn Enterprises, L.P.
Change
COS.U
Canadian Oil Sands Trust
Change
11.33 2.8 17.82 5.29 10.48
All amounts in millions
from last financial year
         
Implied Share Price £0.69 0 $28.37 $277.98 $27.19
Market Cap 373 18,891 13,442 12,763 12,098
Net Debt -184 62,636 1,005 5,637 1,222
Enterprise Value (EV) 196 81,522 14,338 18,400 13,319
Revenue 1,089 0 1,200 20,467 3,460
EBITDA 70 0 804 3,479 1,271
Percent 6.4 % n/a % 67.0 % 17.0 % 36.7 %
EBIT 38 0 119 2,737 888
Percent 3.5 % n/a % 10.0 % 13.4 % 25.7 %
Balance Sheet          
Total Assets 1,257 153,904 7,943 31,745 7,016
Total Liabilities 813 142,486 2,451 25,653 3,058
Shareholders Equity 444 11,418 5,492 6,092 3,958.0

Comments

No comments yet. Login to comment.