close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound1Point13
Implied share price

Buy Undervalued by 413.6%

5% margin of safety What's this?

EV / EBITDA
Use Average
GPG
Guinness Peat Group Plc
MQG
Macquarie Group Limited
Change
CPG.U
Crescent Point Energy Trust
Change
COS.U
Canadian Oil Sands Trust
Change
IEP
Icahn Enterprises, L.P.
Change
20.04 1.8 17.82 10.48 34.0
All amounts in millions
from last financial year
         
Implied Share Price £1.13 0 $52.89 $50.04 $13.64
Market Cap 309 21,901 13,442 12,098 10,410
Net Debt -184 77,865 1,005 1,222 9,273
Enterprise Value (EV) 125 97,987 14,338 13,319 19,683
Revenue 1,089 0 1,200 3,460 15,008
EBITDA 70 0 804 1,271 579
Percent 6.4 % n/a % 67.0 % 36.7 % 3.9 %
EBIT 38 0 119 888 -284
Percent 3.5 % n/a % 10.0 % 25.7 % -1.9 %
Balance Sheet          
Total Assets 1,257 187,976 7,943 7,016 36,442
Total Liabilities 813 174,067 2,451 3,058 32,455
Shareholders Equity 444 13,909 5,492 3,958 3,987.0

Comments

No comments yet. Login to comment.