close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point83
Implied share price

Buy Undervalued by 277.3%

5% margin of safety What's this?

EV / EBITDA
Use Average
GPG
Guinness Peat Group Plc
MQG
Macquarie Group Limited
Change
CPG.U
Crescent Point Energy Trust
Change
COS.U
Canadian Oil Sands Trust
Change
OCX
ONEX Corporation
Change
14.14 1.8 17.82 10.48 13.52
All amounts in millions
from last financial year
         
Implied Share Price £0.83 0 $36.30 $34.58 $89.62
Market Cap 309 23,364 13,442 12,098 8,171
Net Debt -184 77,955 1,005 1,222 15,592
Enterprise Value (EV) 125 99,940 14,338 13,319 23,771
Revenue 1,089 0 1,200 3,460 19,681
EBITDA 70 0 804 1,271 1,758
Percent 6.4 % n/a % 67.0 % 36.7 % 8.9 %
EBIT 38 0 119 888 691
Percent 3.5 % n/a % 10.0 % 25.7 % 3.5 %
Balance Sheet          
Total Assets 1,257 196,755 7,943 7,016 35,810
Total Liabilities 813 181,639 2,451 3,058 35,973
Shareholders Equity 444 15,116 5,492 3,958 -163.0

Comments

No comments yet. Login to comment.