close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point70
Implied share price

Buy Undervalued by 180.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
GPG
Guinness Peat Group Plc
MQG
Macquarie Group Limited
Change
CPG.U
Crescent Point Energy Trust
Change
COS.U
Canadian Oil Sands Trust
Change
IEP
Icahn Enterprises, L.P.
Change
11.42 2.4 17.82 10.48 4.91
All amounts in millions
from last financial year
         
Implied Share Price £0.70 0 $28.64 $27.44 $280.74
Market Cap 351 17,926 13,442 12,098 11,451
Net Debt -184 62,636 1,005 1,222 5,637
Enterprise Value (EV) 167 80,552 14,338 13,319 17,088
Revenue 1,089 0 1,200 3,460 20,467
EBITDA 70 0 804 1,271 3,479
Percent 6.4 % n/a % 67.0 % 36.7 % 17.0 %
EBIT 38 0 119 888 2,737
Percent 3.5 % n/a % 10.0 % 25.7 % 13.4 %
Balance Sheet          
Total Assets 1,257 153,904 7,943 7,016 31,745
Total Liabilities 813 142,486 2,451 3,058 25,653
Shareholders Equity 444 11,418 5,492 3,958 6,092.0

Comments

No comments yet. Login to comment.