close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point79
Implied share price

Buy Undervalued by 259.1%

5% margin of safety What's this?

EV / EBITDA
Use Average
GPG
Guinness Peat Group Plc
MQG
Macquarie Group Limited
Change
CPG.U
Crescent Point Energy Trust
Change
COS.U
Canadian Oil Sands Trust
Change
OCX
ONEX Corporation
Change
13.25 1.8 17.82 10.48 9.96
All amounts in millions
from last financial year
         
Implied Share Price £0.79 0 $33.77 $32.22 $136.88
Market Cap 309 21,690 13,442 12,098 8,536
Net Debt -184 77,865 1,005 1,222 9,518
Enterprise Value (EV) 125 99,119 14,338 13,319 18,062
Revenue 1,089 0 1,200 3,460 19,793
EBITDA 70 0 804 1,271 1,814
Percent 6.4 % n/a % 67.0 % 36.7 % 9.2 %
EBIT 38 0 119 888 909
Percent 3.5 % n/a % 10.0 % 25.7 % 4.6 %
Balance Sheet          
Total Assets 1,257 187,976 7,943 7,016 28,936
Total Liabilities 813 174,067 2,451 3,058 28,130
Shareholders Equity 444 13,909 5,492 3,958 806.0

Comments

No comments yet. Login to comment.