close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point95
Implied share price

Buy Undervalued by 331.8%

5% margin of safety What's this?

EV / EBITDA
Use Average
GPG
Guinness Peat Group Plc
MQG
Macquarie Group Limited
Change
CPG.U
Crescent Point Energy Trust
Change
COS.U
Canadian Oil Sands Trust
Change
IEP
Icahn Enterprises, L.P.
Change
16.55 1.8 17.82 10.48 21.66
All amounts in millions
from last financial year
         
Implied Share Price £0.95 0 $43.08 $40.90 $54.65
Market Cap 309 25,306 13,442 12,098 11,037
Net Debt -184 62,636 1,005 1,222 7,241
Enterprise Value (EV) 125 87,182 14,338 13,319 18,278
Revenue 1,089 0 1,200 3,460 18,758
EBITDA 70 0 804 1,271 844
Percent 6.4 % n/a % 67.0 % 36.7 % 4.5 %
EBIT 38 0 119 888 35
Percent 3.5 % n/a % 10.0 % 25.7 % 0.2 %
Balance Sheet          
Total Assets 1,257 153,904 7,943 7,016 35,780
Total Liabilities 813 142,486 2,451 3,058 30,337
Shareholders Equity 444 11,418 5,492 3,958 5,443.0

Comments

No comments yet. Login to comment.