Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

Harvest Energy Trust (HTE.U)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Dollar

Point

Implied share price

Buy Undervalued by 3199.3%

5% margin of safety What's this?

EV / EBITDA Use Average	HTE.U Harvest Energy Trust	PTR PetroChina Company Limited (ADR) Change	SNP China Petroleum & Chemical Corp. (ADR) Change	CEO CNOOC Limited (ADR) Change	OXY Occidental Petroleum Corporation Change
60.41	4.01	73.79	58.29	69.46	5.64
All amounts in millions from last financial year
Implied Share Price	$329.60	$106.74	$115.38	$163.94	$1027.46
Market Cap	1,820	253,722	100,579	83,284	71,839
Net Debt	2,316	398,776	267,234	-75,823	6,031
Enterprise Value (EV)	4,137	24,350,731	9,923,386	8,328,397	77,870
Revenue	5,489	2,195,296	2,786,045	247,627	24,253
EBITDA	1,032	329,981	170,247	119,904	13,802
Percent	18.8 %	15.0 %	6.1 %	48.4 %	56.9 %
EBIT	512	178,006	99,791	89,791	9,291
Percent	9.3 %	8.1 %	3.6 %	36.3 %	38.3 %
Balance Sheet
Total Assets	5,745	2,168,896	1,266,693	456,070	64,210
Total Liabilities	3,102	1,104,886	755,779	146,290	24,194
Shareholders Equity	2,643	1,064,010	510,914	309,780	40,016.0

Comments

No comments yet. Login to comment.