close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar7Point92
Implied share price

Sell Overvalued by 44.7%

5% margin of safety What's this?

EV / EBITDA
Use Average
LCRY
LeCROY Corporation
SI
Siemens AG (ADR)
Change
ABB
ABB Ltd (ADR)
Change
HIT
Hitachi, Ltd. (ADR)
Change
ETN
Eaton Corporation
Change
10.08 16.98 10.01 9.2 2.3 20.35
All amounts in millions
from last financial year
         
Implied Share Price $7.92 $105.67 $24.41 $1572.37 $23.73
Market Cap 240 92,187 52,570 36,229 32,587
Net Debt 23 8,118 1,590 1,703,269 9,729
Enterprise Value (EV) 264 96,463 52,615 2,050,290 42,316
Revenue 178 78,296 39,336 9,665,883 16,311
EBITDA 15 9,640 5,719 891,946 2,079
Percent 8.8 % 12.3 % 14.5 % 9.2 % 12.7 %
EBIT 9 6,896 4,537 412,280 1,503
Percent 5.6 % 8.8 % 11.5 % 4.3 % 9.2 %
Balance Sheet          
Total Assets 130 108,282 49,070 9,418,526 35,848
Total Liabilities 75 77,549 32,164 7,646,744 20,762
Shareholders Equity 54 30,733 16,906 1,771,782 15,086.0

Comments

No comments yet. Login to comment.