close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar5Point50
Implied share price

Buy Undervalued by 87.7%

5% margin of safety What's this?

EV / Revenue
Use Average
HBY
Hellaby Holdings Limited
MG
Magna International Inc.
Change
DLPH
Delphi Automotive PLC
Change
MGA
Magna International Inc. (USA)
Change
GPC
Genuine Parts Company
Change
0.91 0.47 0.62 1.46 0.48 1.04
All amounts in millions
from last financial year
         
Implied Share Price $5.50 $75.63 $37.65 $75.63 $89.97
Market Cap 286 20,191 18,725 15,627 15,512
Net Debt -11 -300 3,473 -300 451
Enterprise Value (EV) 269 19,891 22,198 15,327 15,963
Revenue 570 32,134 15,165 32,134 15,280
Balance Sheet          
Total Assets 456 19,687 11,973 19,687 8,144
Total Liabilities 266 10,721 9,723 10,721 4,998
Shareholders Equity 189 8,966 2,250 8,966 3,146.567

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.