close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Pound0Point95
Implied share price

Sell Overvalued by 17.4%

5% margin of safety What's this?

EV / EBITDA
Use Average
HGI
Henderson Group Plc
BRK.A
Berkshire Hathaway Inc.
Change
AIG
American International Group, Inc.
Change
TRV
The Travelers Companies, Inc.
Change
ACE
ACE Limited
Change
9.37 11.34 9.37
All amounts in millions
from last financial year
         
Implied Share Price £0.95 $167541.82 0 0 0
Market Cap 1,259 275,578 65,416 31,479 30,618
Net Debt 2 15,744 48,500 6,350 5,070
Enterprise Value (EV) 1,258 291,821 113,916 37,829 35,688
Revenue 488 162,463 65,656 25,740 17,936
EBITDA 111 31,134 0 0 0
Percent 22.7 % 19.2 % n/a % n/a % n/a %
EBIT 96 24,980 0 0 0
Percent 19.7 % 15.4 % n/a % n/a % n/a %
Balance Sheet          
Total Assets 995 427,452 548,633 104,938 92,545
Total Liabilities 641 239,805 450,631 79,533 65,014
Shareholders Equity 354 187,647 98,002 25,405 27,531.0

Comments

No comments yet. Login to comment.