Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

Marlin Business Services Corp. (MRLN)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Dollar

Point

Implied share price

Sell Overvalued by 15.7%

5% margin of safety What's this?

EV / EBITDA Use Average	MRLN Marlin Business Services Corp.	IX ORIX Corporation (ADR) Change	HTZ Hertz Global Holdings, Inc. Change	URI United Rentals, Inc. Change	AGK Aggreko plc Change
9.74	12.01	12.15	6.89	6.94	9.0
All amounts in millions from last financial year
Implied Share Price	$18.81	$0.00	$51.32	$111.66	£20.32
Market Cap	286	19,750	10,163	5,368	5,008
Net Debt	-49	3,938,561	14,915	7,258	593
Enterprise Value (EV)	237	3,947,119	25,078	12,669	5,593
Revenue	64	972,884	9,020	4,117	1,583
EBITDA	19	324,870	3,641	1,826	621
Percent	30.4 %	33.4 %	40.4 %	44.4 %	39.3 %
EBIT	18	156,637	1,316	801	380
Percent	29.0 %	16.1 %	14.6 %	19.5 %	24.0 %
Balance Sheet
Total Assets	602	8,354,874	23,286	11,026	2,123
Total Liabilities	428	6,958,737	20,778	9,452	1,078
Shareholders Equity	174	1,396,137	2,507	1,574	1,044.8

Comments

No comments yet. Login to comment.