close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar96Point58
Implied share price

Buy Undervalued by 100.9%

5% margin of safety What's this?

EV / EBITDA
Use Average
IGM
IGM Financial Inc.
GS
Goldman Sachs Group, Inc.
Change
UBS
UBS AG (USA)
Change
DB
Deutsche Bank AG (USA)
Change
BLK
BlackRock, Inc.
Change
26.92 15.69 35.61 13.73
All amounts in millions
from last financial year
         
Implied Share Price $96.58 $0.00 0 0 $577.97
Market Cap 12,106 73,058 71,044 48,923 48,136
Net Debt 4,966 370,707 165,319 1,199,910 3,286
Enterprise Value (EV) 17,078 443,793 234,345 1,243,498 52,031
Revenue 2,577 41,664 0 0 9,337
EBITDA 1,088 12,462 0 0 3,790
Percent 42.2 % 29.9 % n/a % n/a % 40.6 %
EBIT 1,054 11,124 0 0 3,504
Percent 40.9 % 26.7 % n/a % n/a % 37.5 %
Balance Sheet          
Total Assets 11,973 938,555 1,259,232 2,012,329 200,451
Total Liabilities 7,515 862,839 1,213,336 1,958,326 175,048
Shareholders Equity 4,457 75,716 45,896 54,003 25,403.0

Comments

No comments yet. Login to comment.