Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

Melrose plc (MRO)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Pound

Point

Implied share price

Sell Overvalued by 39.7%

5% margin of safety What's this?

EV / EBITDA Use Average	MRO Melrose plc	ITW Illinois Tool Works Inc. Change	CMI Cummins Inc. Change	GWW W.W. Grainger, Inc. Change	IR Ingersoll-Rand Company Limited Change
10.47	15.07	9.87	9.3	13.29	10.18
All amounts in millions from last financial year
Implied Share Price	£1.55	$75.47	$131.81	$202.80	$59.06
Market Cap	3,251	31,890	22,294	17,927	17,084
Net Debt	997	2,269	-841	112	2,350
Enterprise Value (EV)	4,252	34,159	21,448	18,039	19,435
Revenue	1,551	17,924	17,334	8,950	14,034
EBITDA	282	3,462	2,307	1,357	1,909
Percent	18.2 %	19.3 %	13.3 %	15.2 %	13.6 %
EBIT	211	2,849	1,938	1,198	1,531
Percent	13.7 %	15.9 %	11.2 %	13.4 %	10.9 %
Balance Sheet
Total Assets	4,416	19,309	12,548	5,014	18,492
Total Liabilities	2,681	8,748	5,945	1,990	11,345
Shareholders Equity	1,734	10,561	6,603	3,023	7,147.8

Comments

No comments yet. Login to comment.