close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar18Point90
Implied share price

Sell Overvalued by 54.8%

5% margin of safety What's this?

EV / EBITDA
Use Average
AXP
American Express Company
V
Visa Inc.
Change
FIS
Fidelity National Information Services
Change
DFS
Discover Financial Services
Change
CIT
CIT Group Inc.
Change
14.53 19.77 14.65 13.86 -21.36
All amounts in millions
from last financial year
         
Implied Share Price $18.90 $71.96 $29.20 0 $0.00
Market Cap 50,294 60,906 10,433 8,628 7,757
Net Debt 53,801 -4,745 2,771 2,428 41,973
Enterprise Value (EV) 104,095 56,161 13,204 11,056 49,731
Revenue 26,730 6,911 3,769 0 3,984
EBITDA 5,266 3,833 952 0 -2,328
Percent 19.7 % 55.5 % 25.3 % n/a % -58.4 %
EBIT 4,196 3,607 568 0 -3,476
Percent 15.7 % 52.2 % 15.1 % n/a % -87.2 %
Balance Sheet          
Total Assets 124,088 32,281 13,997 46,020 60,029
Total Liabilities 109,682 9,092 5,688 37,585 51,629
Shareholders Equity 14,406 23,189 8,308 8,435 8,400.0

Price history

Comments

No comments yet. Login to comment.