Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

Moog Inc. (MOG.A)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Dollar

Point

Implied share price

Buy Undervalued by 72.1%

5% margin of safety What's this?

EV / EBITDA Use Average	MOG.A Moog Inc.	DHR Danaher Corporation Change	TMO Thermo Fisher Scientific Inc. Change	ROP Roper Industries, Inc. Change	AME AMETEK, Inc. Change
13.15	8.4	11.62	14.45	15.3	13.1
All amounts in millions from last financial year
Implied Share Price	$85.50	$71.76	$77.94	$104.95	$43.46
Market Cap	2,250	43,474	31,352	12,357	10,535
Net Debt	615	3,664	6,269	1,651	1,295
Enterprise Value (EV)	2,867	47,138	37,620	13,957	11,831
Revenue	2,469	18,260	12,509	2,993	3,334
EBITDA	341	4,057	2,603	912	903
Percent	13.8 %	22.2 %	20.8 %	30.5 %	27.1 %
EBIT	243	3,217	1,619	757	745
Percent	9.8 %	17.6 %	12.9 %	25.3 %	22.4 %
Balance Sheet
Total Assets	3,105	32,941	27,444	7,071	5,190
Total Liabilities	1,801	13,924	11,979	3,383	2,654
Shareholders Equity	1,304	19,016	15,464	3,687	2,535.151

Price history

Comments

No comments yet. Login to comment.