close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar0Point03
Implied share price

Sell Overvalued by 93.5%

5% margin of safety What's this?

EV / EBITDA
Use Average
MOW
Mowbray Collectables Limited
AMZN
Amazon.com, Inc.
Change
EBAY
eBay Inc.
Change
COST
Costco Wholesale Corporation
Change
DG
Dollar General Corp.
Change
27.87 187.05 43.93 15.95 12.55 10.04
All amounts in millions
from last financial year
         
Implied Share Price $0.03 $172.17 $92.26 $242.16 $163.82
Market Cap 5 119,155 70,599 49,475 17,623
Net Debt 0 -7,618 -4,889 -3,472 2,631
Enterprise Value (EV) 5 111,537 65,710 46,003 20,248
Revenue 2 61,093 14,072 99,137 16,022
EBITDA 0 2,539 4,121 3,667 2,017
Percent 1.1 % 4.2 % 29.3 % 3.7 % 12.6 %
EBIT 0 676 2,921 2,759 1,697
Percent 0.7 % 1.1 % 20.8 % 2.8 % 10.6 %
Balance Sheet          
Total Assets 4 32,555 37,074 27,140 10,367
Total Liabilities 1 24,363 16,209 14,779 5,382
Shareholders Equity 3 8,192 20,865 12,361 4,985.33

Comments

No comments yet. Login to comment.