close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar2Point43
Implied share price

Buy Undervalued by 12050.0%

5% margin of safety What's this?

EV / Revenue
Use Average
NSTR
Northstar Neuroscience, Inc.
MDT
Medtronic, Inc.
Change
ACL
Alcon, Inc.
Change
BAX
Baxter International Inc.
Change
COV
Covidien Ltd.
Change
4.27 -Infinity 3.51 6.66 3.0 3.39
All amounts in millions
from last financial year
         
Implied Share Price $2.43 $71.13 $111.23 $108.43 $89.84
Market Cap 0 58,597 50,798 39,385 31,459
Net Debt -64 -420 -3,015 6,433 3,161
Enterprise Value (EV) -64 58,177 47,783 45,818 34,650
Revenue 0 16,590 7,179 15,259 10,235
Balance Sheet          
Total Assets 68 34,841 10,073 25,869 19,918
Total Liabilities 2 16,170 2,821 17,406 10,676
Shareholders Equity 65 18,671 7,252 8,463 9,242.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.