close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar2Point43
Implied share price

Buy Undervalued by 12050.0%

5% margin of safety What's this?

EV / Revenue
Use Average
NSTR
Northstar Neuroscience, Inc.
MDT
Medtronic, Inc.
Change
ACL
Alcon, Inc.
Change
BAX
Baxter International Inc.
Change
COV
Covidien Ltd.
Change
4.08 -Infinity 3.13 6.66 2.95 2.86
All amounts in millions
from last financial year
         
Implied Share Price $2.43 $67.01 $106.80 $101.88 $96.00
Market Cap 0 52,170 50,798 39,183 30,698
Net Debt -64 -420 -3,015 2,660 3,174
Enterprise Value (EV) -64 51,864 47,783 41,843 33,872
Revenue 0 16,590 7,179 14,190 11,852
Balance Sheet          
Total Assets 68 34,794 10,073 20,390 22,257
Total Liabilities 2 16,123 2,821 13,452 11,692
Shareholders Equity 65 18,671 7,252 6,938 10,565.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.