close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar18Point31
Implied share price

Buy Undervalued by 176.2%

5% margin of safety What's this?

EV / Revenue
Use Average
AMP
AMP Limited
LFC
China Life Insurance Company Ltd. (ADR)
Change
PUK
Prudential Public Limited Company (ADR)
Change
ING
ING Groep N.V. (ADR)
Change
MFC
Manulife Financial Corp.
Change
3.46 1.77 4.5 2.61 0.92
All amounts in millions
from last financial year
         
Implied Share Price $18.31 $48.52 $67.72 0 $96.27
Market Cap 19,609 157,926 64,459 57,690 42,881
Net Debt 16,243 88,411 7,683 148,322 9,311
Enterprise Value (EV) 35,554 1,898,765 136,633 205,485 49,890
Revenue 20,099 421,686 52,375 0 54,522
Balance Sheet          
Total Assets 133,224 1,972,941 325,932 1,081,317 579,406
Total Liabilities 125,134 1,752,610 316,282 1,034,041 545,944
Shareholders Equity 8,090 220,331 9,650 47,276 33,462.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.