close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar21Point49
Implied share price

Buy Undervalued by 325.5%

5% margin of safety What's this?

EV / Revenue
Use Average
AMP
AMP Limited
LFC
China Life Insurance Company Ltd. (ADR)
Change
PUK
Prudential Public Limited Company (ADR)
Change
ING
ING Groep N.V. (ADR)
Change
MFC
Manulife Financial Corp.
Change
3.94 1.54 3.01 2.28 8.08 2.48
All amounts in millions
from last financial year
         
Implied Share Price $21.49 $55.84 $77.48 $0.00 $34.83
Market Cap 14,936 69,606 56,051 51,183 37,090
Net Debt 16,243 67,985 7,683 175,579 9,160
Enterprise Value (EV) 31,032 1,256,798 119,428 226,993 46,250
Revenue 20,099 417,883 52,375 28,107 18,672
Balance Sheet          
Total Assets 133,224 1,972,941 325,932 1,076,602 513,628
Total Liabilities 125,134 1,752,610 316,282 1,032,662 484,971
Shareholders Equity 8,090 220,331 9,650 43,940 28,657.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.