close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar15Point76
Implied share price

Buy Undervalued by 138.8%

5% margin of safety What's this?

EV / Revenue
Use Average
AMP
AMP Limited
LFC
China Life Insurance Company Ltd. (ADR)
Change
PUK
Prudential Public Limited Company (ADR)
Change
ING
ING Groep N.V. (ADR)
Change
MFC
Manulife Financial Corp.
Change
3.65 2.09 4.9 2.28 1.0
All amounts in millions
from last financial year
         
Implied Share Price $15.76 $54.43 $82.50 0 $96.31
Market Cap 19,521 166,731 64,828 63,789 45,036
Net Debt 16,502 70,612 7,660 144,510 9,311
Enterprise Value (EV) 35,713 2,157,677 136,922 208,071 54,347
Revenue 17,082 440,766 60,126 0 54,522
Balance Sheet          
Total Assets 134,855 2,246,567 369,204 987,706 579,406
Total Liabilities 126,669 1,962,446 357,393 941,072 545,944
Shareholders Equity 8,186 284,121 11,811 46,634 33,462.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.