close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar23Point72
Implied share price

Buy Undervalued by 310.4%

5% margin of safety What's this?

EV / Revenue
Use Average
AMP
AMP Limited
LFC
China Life Insurance Company Ltd. (ADR)
Change
PUK
Prudential Public Limited Company (ADR)
Change
ING
ING Groep N.V. (ADR)
Change
MFC
Manulife Financial Corp.
Change
4.25 1.65 3.72 2.5 8.23 2.74
All amounts in millions
from last financial year
         
Implied Share Price $23.72 $60.21 $83.72 $0.00 $37.61
Market Cap 17,095 100,364 61,237 55,946 42,014
Net Debt 16,243 88,411 7,683 175,522 9,160
Enterprise Value (EV) 33,078 1,569,198 130,735 231,310 51,174
Revenue 20,099 421,686 52,375 28,107 18,672
Balance Sheet          
Total Assets 133,224 1,972,941 325,932 1,081,317 513,628
Total Liabilities 125,134 1,752,610 316,282 1,034,041 484,971
Shareholders Equity 8,090 220,331 9,650 47,276 28,657.0

Where are the EBIT and EBITDA figures?

Certain companies and those in specific industries (for example insurance) do not report financial results at the EBIT or EBITDA line. For these companies where Valuecruncher does not have EBIT or EBITDA numbers we exclude the valuation metrics driven by these figures. Valuecruncher makes our other valuation metrics available for these companies.

To learn more about comparison analysis, please read our guide to comparison analysis

Comments

No comments yet. Login to comment.