Palm, Inc. (PALM)

	Palm, Inc. PALM	Apple Inc. AAPL Change	Dell Inc. DELL Change	Sun Microsystems, Inc. JAVA Change	Ingram Micro Inc. IM Change
All amounts in millions Values from last financial year
Ratios
Market Cap / Total Assets	2.56	3.71	0.98	0.64	0.39
EV / Revenue	2.43	3.56	0.31	0.48	0.07
Market Cap / Revenue	2.24	4.1	0.42	0.62	0.08
EV / EBITDA	-8.18	12.28	4.75	17.61	5.05
EV / EBIT	-7.14	13.0	5.9	-14.67	5.85
Market Cap / EBITDA	-7.54	14.17	6.54	22.71	5.62
Market Cap / EBIT	-6.58	14.99	8.12	-18.93	6.52
Price / Earnings Ratio	-2.92	18.95	17.87	-10.47	-5.9
EV / Total Assets	2.78	3.21	0.71	0.49	0.35
Implied Share Price	$9.83	$134.10	$34.67	$38.14	$110.83
Market Cap	1,649	176,027	25,906	7,154	2,788
Net Debt (LT Borrowings - Cash)	138	-23,464	-7,081	-1,608	-285
Enterprise Value (EV)	1,787	152,562	18,825	5,546	2,502
Revenue	735	42,905	61,101	11,449	34,362
EBITDA	-218	12,424	3,961	315	495
Percent	-29.7 %	29.0 %	6.5 %	2.8 %	1.4 %
EBIT	-250	11,740	3,192	-378	427
Percent	-34.0 %	27.4 %	5.2 %	-3.3 %	1.2 %
Balance Sheet
Total Assets	643	47,501	26,500	11,232	7,083
Total Liabilities	751	15,861	22,229	7,927	4,427
Shareholders Equity	-108	31,640	4,271	3,305	2,655.845