Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

Payce Consolidated Limited (PAY)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Dollar

Point

Implied share price

Sell Overvalued by 56.1%

5% margin of safety What's this?

EV / EBITDA Use Average	PAY Payce Consolidated Limited	TCL Transurban Group Change	FLR Fluor Corporation (NEW) Change	PHM Pulte Homes, Inc. Change	DHI D.R. Horton, Inc. Change
23.45	38.66	15.69	9.34	38.44	35.06
All amounts in millions from last financial year
Implied Share Price	$1.79	$12.08	$147.01	$12.77	$15.99
Market Cap	131	10,593	10,586	8,932	8,417
Net Debt	51	4,171	-1,750	1,285	1,445
Enterprise Value (EV)	172	14,743	8,836	10,217	9,862
Revenue	22	1,154	27,577	4,820	4,354
EBITDA	4	939	946	265	281
Percent	20.0 %	81.4 %	3.4 %	5.5 %	6.5 %
EBIT	4	637	733	235	262
Percent	20.0 %	55.2 %	2.7 %	4.9 %	6.0 %
Balance Sheet
Total Assets	205	9,901	8,276	6,734	7,248
Total Liabilities	89	6,424	4,934	4,544	3,656
Shareholders Equity	116	3,477	3,341	2,189	3,592.1

Comments

No comments yet. Login to comment.