close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar160Point19
Implied share price

Buy Undervalued by 343.4%

5% margin of safety What's this?

EV / EBITDA
Use Average
LM
Legg Mason, Inc.
GS
Goldman Sachs Group, Inc.
Change
UBS
UBS AG (USA)
Change
MS
Morgan Stanley
Change
DB
Deutsche Bank AG (USA)
Change
64.4 13.38 35.61 107.13
All amounts in millions
from last financial year
         
Implied Share Price $160.19 $941.62 0 $0.00 0
Market Cap 4,659 73,058 71,044 49,238 48,923
Net Debt -465 370,707 165,319 155,885 1,199,910
Enterprise Value (EV) 4,193 443,793 234,345 205,151 1,243,498
Revenue 2,612 41,664 0 32,036 0
EBITDA 313 12,462 0 1,915 0
Percent 12.0 % 29.9 % n/a % 6.0 % n/a %
EBIT 299 11,124 0 334 0
Percent 11.5 % 26.7 % n/a % 1.0 % n/a %
Balance Sheet          
Total Assets 8,555 938,555 1,259,232 780,960 2,012,329
Total Liabilities 2,878 862,839 1,213,336 718,851 1,958,326
Shareholders Equity 5,677 75,716 45,896 62,109 54,003.0

Price history

Comments

No comments yet. Login to comment.