close

Register today to unlock Valuecruncher and get unlimited access

  • Get unlimited access to all compartors and data
  • Save and share valuations as well as comment on others
  • Alter and save your favourite comparator companies

Already registered? Please login now

Comparison Analysis  

What's this?
Dollar52Point76
Implied share price

Buy Undervalued by 131800.0%

5% margin of safety What's this?

EV / EBITDA
Use Average
LEH
Lehman Brothers Holdings Inc.
UBS
UBS AG (USA)
Change
GS
Goldman Sachs Group, Inc.
Change
BLK
BlackRock, Inc.
Change
DB
Deutsche Bank AG (USA)
Change
26.45 20.94 35.32 14.02
All amounts in millions
from last financial year
         
Implied Share Price $52.76 0 $0.00 $562.70 0
Market Cap 25 70,233 68,363 48,797 48,129
Net Debt 137,946 165,319 370,707 3,286 1,199,910
Enterprise Value (EV) 137,973 234,832 440,113 53,124 1,244,046
Revenue 59,003 0 41,664 9,337 0
EBITDA 6,590 0 12,462 3,790 0
Percent 11.2 % n/a % 29.9 % 40.6 % n/a %
EBIT 6,013 0 11,124 3,504 0
Percent 10.2 % n/a % 26.7 % 37.5 % n/a %
Balance Sheet          
Total Assets 691,063 1,259,232 938,555 200,451 2,012,329
Total Liabilities 668,573 1,213,336 862,839 175,048 1,958,326
Shareholders Equity 22,490 45,896 75,716 25,403 54,003.0

Price history

Comments

No comments yet. Login to comment.