Register today to unlock Valuecruncher

Choose a username
Your email address
Choose a password
Confirm password
Choose your membership
1 year account US$89 US$49
Lifetime account US$299 US$199
Name on card *
Credit card number *
Credit card expiry *
or Cancel
Our terms & conditions and privacy policy

Unlimited access to all companies
Save your own valuations
Comparison + DCF analysis for S&P500, FTSE350 and others

If you have already registered, please login

Pipe Networks Limited (PWK)

Register today to unlock Valuecruncher and get unlimited access

Get unlimited access to all compartors and data
Save and share valuations as well as comment on others
Alter and save your favourite comparator companies

Already registered? Please login now

Dollar

Point

Implied share price

Sell Overvalued by 65.1%

5% margin of safety What's this?

EV / EBITDA Use Average	PWK Pipe Networks Limited	DIS The Walt Disney Company Change	CMCSA Comcast Corporation Change	TWX Time Warner Inc. Change	DTV The DIRECTV Group, Inc. Change
8.61	21.22	11.99	4.69	10.22	6.83
All amounts in millions from last financial year
Implied Share Price	$2.19	$45.53	$85.57	$48.09	$87.96
Market Cap	371	118,556	109,217	56,368	35,730
Net Debt	35	11,208	28,043	17,030	15,626
Enterprise Value (EV)	407	129,763	138,067	73,398	51,356
Revenue	50	42,278	62,570	28,729	29,740
EBITDA	19	10,826	29,431	7,185	7,522
Percent	38.1 %	25.6 %	47.0 %	25.0 %	25.3 %
EBIT	14	8,839	12,179	6,293	5,085
Percent	29.5 %	20.9 %	19.5 %	21.9 %	17.1 %
Balance Sheet
Total Assets	161	74,898	164,971	68,304	20,555
Total Liabilities	68	35,139	115,615	38,427	25,986
Shareholders Equity	92	39,759	49,356	29,877	-5,431.0

Comments

No comments yet. Login to comment.